« Back to results

405 Massalina Drive, Panama City, FL 32401

Panama City, FL 32401
  • 7 Beds
  • 6 Baths
  • 2,988 Sq Ft
  • 2025 Built
  • MLS 1006983

About this home

$7100 per month or $85,200 per year in rental income from the carriage house and quadplex/fourplex. Perfect for a DSCR loan where your rental income pays for your mortgage, plus you get a dock and a place to park your boat on deep water. Waterfront masterpiece with deep water access to the Bay and the Gulf of Mexico. This is the most versatile quadplex/fourplex plus carriage house (comes fully furnished) in Panama City. Here is the rental income breakdown: Carriage house = $1750 per month; Apartment 1 (Civil Contractor) = $1450 per month; Apartment 2 (Realtor) = $1450 per month; Apartment 3 (Property Maintenance Man) = $1,000 per month (reduced because he takes care of the lawn and pool - you could charge $1450); Apartment 4 (Josh) = $1450 per month Total income = $7100 per month. New custom landscaping and beautiful decking, shared dock with fish cleaning station. Location is easy to access to newly renovated downtown entertainment with shopping, dining, concerts and ongoing festivities. Direct views of Massalina Bayou offering serene surroundings and a true coastal lifestyle. Prime location near top shopping, dining, entertainment, and local attractions. This unique combination of parcels provides endless possibilities--multigenerational living, a fully income-producing investment, or use the carriage house a primary residence and rent out the fourplex for excellent rental income. With its unmatched flexibility, new construction quality, and breathtaking bayou views, this property checks all the boxes.

Property details

Property typeDetached Single Family
StatusActive
Area27 - Bay County
SubdivisionCOVE THE
CityPanama City
CountyBay
Zip32401
StyleCraftsman
WaterfrontYes
ViewBay, Bayou

Interior

Total rooms9
Full baths6
AppliancesDishwasher, Disposal, Microwave, Refrigerator, Gas Water Heater, Tankless Water Heater
CoolingCentral Air
HeatingCentral

Exterior & lot

Lot dimensions60x100
ParkingAttached Carport, Covered
Road frontageCity Street
Exterior featuresBalcony, Private Yard, Outdoor Kitchen

Schools

ElementaryCherry Street
MiddleJinks
HighBay

Community

DirectionsUS-98 BUS E/W Beach Drive, turn left on 4th St, right on Oak Avenue, left to W 4th St. cross over bridge. Home is on the left. Corner Massalina Drive and 4th St

Data source: Emerald Coast Association of REALTORS®

Location

Ready to see it in person?

Team Turner (Counts Real Estate Group) can set up a private showing or send you full details.

Request a showing

Similar homes